Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 168.17 M206.9 M225.03 M261.06 M283.88 M 283.88 M Research & development 46.57 M56.2 M53.18 M60.31 M69.44 M 69.44 M Operating income 196.91 M246.7 M160.09 M57.67 M522.93 M 522.93 M Non-Operating Income, Total 8.53 M12.93 M3.57 M55.54 M2.31 M 36.32 M Interest expense, net of interest capitalized 8.16 M8.94 M19.32 M54.94 M53.67 M 53.67 M Non-Operating Income, excl. Interest Expenses 00-17.86 M-1.12 M-51.67 M -17.66 M Unusual income/expense 371 K3.99 M2.11 M1.72 M311 K 311 K Pretax income 188.38 M233.76 M138.66 M1.01 M576.29 M 576.29 M Equity in earnings ————— — Taxes 24.56 M28.49 M17.82 M5.5 M31.57 M 31.57 M Non-controlling/minority interest 00—38 K141 K 141 K After tax other income/expense ————— — Net income before discontinued operations 163.82 M205.28 M120.85 M6.55 M544.58 M 14.21 M Discontinued operations ————— — Net income 163.82 M205.28 M120.85 M6.55 M544.58 M 14.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 163.82 M205.28 M120.85 M6.55 M544.58 M 544.58 M Basic earnings per share (Basic EPS) 3.94.862.860.16-13.03 -13.01 Diluted earnings per share (Diluted EPS) 3.874.842.850.16-13.03 -13.01 Average basic shares outstanding 42.02 M42.23 M42.3 M41.68 M41.78 M 167.1 M Diluted shares outstanding 42.37 M42.38 M42.43 M41.72 M41.78 M 167.18 M EBITDA 238.71 M294.85 M217.79 M137.49 M-437.62 M -454.08 M EBIT 196.91 M246.7 M160.09 M57.67 M-522.93 M -522.93 M Cost of revenue 866.73 M1.07 B999.37 M970.35 M1.02 B 1.02 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 41.8 M48.16 M57.7 M79.82 M85.31 M 68.85 M