FRPH

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 10.53 M10.31 M10.85 M10.78 M 42.46 M Gross profit 7.97 M7.7 M8.12 M7.95 M 31.75 M Operating expenses 3.95 M4.44 M5.46 M5.63 M 19.48 M Selling/general/admin expenses 2.39 M2.58 M2.88 M2.33 M 10.18 M Research & development ———— — 영업 이익 2.92 M2.33 M1.66 M1.36 M 8.26 M Non-Operating Income, Total 2.5 M2.56 M2.35 M2.37 M 9.78 M Interest expense, net of interest capitalized 668 K695 K824 K739 K 2.93 M Non-Operating Income, excl. Interest Expenses 1.83 M1.87 M1.52 M1.63 M 6.85 M Unusual income/expense ———— — Pretax income 4.44 M4.76 M4.58 M5.27 M 19.05 M Equity in earnings -2.78 M-2.03 M-2.38 M-2.23 M -9.41 M Taxes 325 K526 K178 K203 K 1.23 M Non-controlling/minority interest 8 000-76 K46 K-97 K -119 K After tax other income/expense ———— — Net income before discontinued operations 1.68 M1.71 M578 K662 K 4.63 M Discontinued operations ———— — Net income 1.68 M1.71 M578 K662 K 4.63 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.68 M1.71 M578 K662 K 4.63 M Basic earnings per share (Basic EPS) 0.090.090.030.03 0.24 Diluted earnings per share (Diluted EPS) 0.090.090.030.03 0.24 Average basic shares outstanding 18.88 M18.95 M18.97 M18.98 M 75.77 M Diluted shares outstanding 18.97 M19.01 M19.02 M19.03 M 76.02 M EBITDA 5.47 M5.04 M4.56 M4.37 M 19.44 M EBIT 2.92 M2.33 M1.66 M1.36 M 8.26 M Cost of revenue 2.56 M2.61 M2.73 M2.83 M 10.72 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.55 M2.72 M2.91 M3 M 11.18 M