Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.39 M2.58 M2.88 M2.33 M2.87 M4.08 M 12.16 M Research & development —————— — Operating income 2.92 M2.33 M1.66 M1.36 M1.68 M512 K 5.21 M Non-Operating Income, Total 2.5 M2.56 M2.35 M2.37 M1.55 M1.69 M 7.95 M Interest expense, net of interest capitalized 668 K695 K824 K739 K709 K708 K 2.98 M Non-Operating Income, excl. Interest Expenses 1.83 M1.87 M1.52 M1.63 M837 K980 K 4.97 M Unusual income/expense —————— — Pretax income 4.44 M4.76 M4.58 M5.27 M4.57 M2.87 M 17.29 M Equity in earnings -2.78 M-2.03 M-2.38 M-2.23 M-2.47 M-2.62 M -9.69 M Taxes 325 K526 K178 K203 K-89 K-202 K 90 K Non-controlling/minority interest 8 000-76 K46 K-97 K-241 K-234 K -526 K After tax other income/expense —————— — Net income before discontinued operations 1.68 M1.71 M578 K662 K380 K-687 K 933 K Discontinued operations —————— — Net income 1.68 M1.71 M578 K662 K380 K-687 K 933 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.68 M1.71 M578 K662 K380 K-687 K 933 K Basic earnings per share (Basic EPS) 0.090.090.030.030.03-0.04 0.05 Diluted earnings per share (Diluted EPS) 0.090.090.030.030.03-0.04 0.05 Average basic shares outstanding 18.88 M18.95 M18.97 M18.98 M18.97 M19.02 M — Diluted shares outstanding 18.97 M19.01 M19.02 M19.03 M19.02 M19.03 M — EBITDA 5.47 M5.04 M4.56 M4.37 M4.43 M3.54 M 16.9 M EBIT 2.92 M2.33 M1.66 M1.36 M1.68 M512 K 5.21 M Cost of revenue 2.56 M2.61 M2.73 M2.83 M2.8 M2.84 M 11.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.55 M2.72 M2.91 M3 M2.75 M3.03 M 11.69 M