Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.58 M2.88 M2.33 M2.87 M4.08 M3.69 M 12.96 M Research & development —————— — Operating income 2.33 M1.66 M1.36 M1.68 M512 K1.46 M 5.02 M Non-Operating Income, Total 2.56 M2.35 M2.37 M1.55 M1.69 M1.24 M 6.84 M Interest expense, net of interest capitalized 695 K824 K739 K709 K708 K701 K 2.86 M Non-Operating Income, excl. Interest Expenses 1.87 M1.52 M1.63 M837 K980 K536 K 3.98 M Unusual income/expense —————— — Pretax income 4.76 M4.58 M5.27 M4.57 M2.87 M3.94 M 16.64 M Equity in earnings -2.03 M-2.38 M-2.23 M-2.47 M-2.62 M-2.42 M -9.73 M Taxes 526 K178 K203 K-89 K-202 K-80 K -168 K Non-controlling/minority interest -76 K46 K-97 K-241 K-234 K-85 K -657 K After tax other income/expense —————— — Net income before discontinued operations 1.71 M578 K662 K380 K-687 K-259 K 96 K Discontinued operations —————— — Net income 1.71 M578 K662 K380 K-687 K-259 K 96 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.71 M578 K662 K380 K-687 K-259 K 96 K Basic earnings per share (Basic EPS) 0.090.030.030.03-0.04-0.01 0.01 Diluted earnings per share (Diluted EPS) 0.090.030.030.03-0.04-0.01 0.01 Average basic shares outstanding 18.95 M18.97 M18.98 M18.97 M19.02 M19.04 M — Diluted shares outstanding 19.01 M19.02 M19.03 M19.02 M19.03 M19.06 M — EBITDA 5.04 M4.56 M4.37 M4.43 M3.54 M4.57 M 16.91 M EBIT 2.33 M1.66 M1.36 M1.68 M512 K1.46 M 5.02 M Cost of revenue 2.61 M2.73 M2.83 M2.8 M2.84 M2.92 M 11.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.72 M2.91 M3 M2.75 M3.03 M3.11 M 11.89 M