FUNC

Value 202020212022202320242025 TTM 총매출 52.07 M68.36 M71.54 M45.43 M44.85 M53.2 M 53.2 M Gross profit 61.72 M74.07 M76.33 M68.1 M73.94 M83.19 M 83.19 M Operating expenses 12.65 M10.75 M11.65 M17.76 M14.32 M16.52 M 17.07 M Selling/general/admin expenses 11.62 M10.04 M8.43 M10.35 M11.26 M12.46 M 12.46 M Research & development —————— — 영업 이익 49.07 M63.32 M64.68 M50.34 M59.62 M66.67 M 66.13 M Non-Operating Income, Total 1.54 M2.68 M1.2 M-2.35 M1.51 M1.58 M 1.5 M Interest expense, net of interest capitalized 9.65 M5.71 M4.79 M24.29 M32.02 M32.73 M 48.38 M Non-Operating Income, excl. Interest Expenses -8.11 M-3.03 M-3.58 M-26.64 M-30.51 M-31.15 M -46.88 M Unusual income/expense —————— — Pretax income 17.79 M26.31 M33.18 M19.48 M27.23 M32.53 M 32.53 M Equity in earnings —————— — Taxes 3.95 M6.54 M8.13 M4.42 M6.66 M8.02 M 8.02 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.84 M19.77 M25.05 M15.06 M20.57 M24.52 M 24.52 M Discontinued operations —————— — Net income 13.84 M19.77 M25.05 M15.06 M20.57 M24.52 M 24.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.84 M19.77 M25.05 M15.06 M20.57 M24.52 M 24.52 M Basic earnings per share (Basic EPS) 1.982.953.772.253.153.78 3.78 Diluted earnings per share (Diluted EPS) 1.972.953.762.253.153.77 3.77 Average basic shares outstanding 7 M6.71 M6.65 M6.69 M6.53 M6.49 M 25.95 M Diluted shares outstanding 7.01 M6.72 M6.66 M6.7 M6.54 M6.5 M 26.01 M EBITDA 42.72 M60.88 M63.19 M30.18 M31.24 M36.81 M 36.76 M EBIT 39.41 M57.61 M59.89 M26.05 M27.61 M33.94 M 33.39 M Cost of revenue ———1.62 M2.93 M2.74 M 2.74 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.3 M3.27 M3.3 M4.13 M3.63 M2.87 M 3.37 M