Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.62 M10.04 M8.43 M10.35 M11.26 M12.46 M 12.74 M Research & development —————— — Operating income 49.07 M63.32 M64.68 M50.34 M59.62 M66.67 M 67.97 M Non-Operating Income, Total 1.54 M2.68 M1.2 M-2.35 M1.51 M1.58 M 1.7 M Interest expense, net of interest capitalized 9.65 M5.71 M4.79 M24.29 M32.02 M32.73 M 42.77 M Non-Operating Income, excl. Interest Expenses -8.11 M-3.03 M-3.58 M-26.64 M-30.51 M-31.15 M -41.07 M Unusual income/expense —————— — Pretax income 17.79 M26.31 M33.18 M19.48 M27.23 M32.53 M 33.68 M Equity in earnings —————— — Taxes 3.95 M6.54 M8.13 M4.42 M6.66 M8.02 M 8.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.84 M19.77 M25.05 M15.06 M20.57 M24.52 M 25.37 M Discontinued operations —————— — Net income 13.84 M19.77 M25.05 M15.06 M20.57 M24.52 M 25.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.84 M19.77 M25.05 M15.06 M20.57 M24.52 M 25.37 M Basic earnings per share (Basic EPS) 1.982.953.772.253.153.78 3.91 Diluted earnings per share (Diluted EPS) 1.972.953.762.253.153.77 3.91 Average basic shares outstanding 7 M6.71 M6.65 M6.69 M6.53 M6.49 M — Diluted shares outstanding 7.01 M6.72 M6.66 M6.7 M6.54 M6.5 M — EBITDA 43.02 M60.95 M63.19 M38.67 M31.24 M36.81 M 38.95 M EBIT 39.41 M57.61 M59.89 M26.05 M27.61 M33.94 M 35.65 M Cost of revenue ———1.62 M2.93 M2.74 M 2.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.3 M3.27 M3.3 M4.13 M3.63 M2.87 M 3.31 M