FUNC

Value 20202021202220232024 TTM Total revenue 61.72 M74.07 M76.33 M69.72 M76.87 M 83.66 M Gross profit 61.72 M74.07 M76.33 M68.1 M73.94 M 81.11 M Operating expenses 12.35 M10.71 M11.67 M9.28 M14.32 M 14.74 M Selling/general/admin expenses 11.62 M10.04 M8.43 M10.35 M11.26 M 11.97 M Research & development ————— — Operating income 49.37 M63.36 M64.66 M58.82 M59.62 M 66.37 M Non-Operating Income, Total 1.54 M2.82 M1.2 M6.08 M1.51 M 1.52 M Interest expense, net of interest capitalized 9.65 M5.71 M4.79 M24.29 M32.02 M 63.74 M Non-Operating Income, excl. Interest Expenses -8.11 M-2.89 M-3.58 M-18.21 M-30.51 M -62.23 M Unusual income/expense ————— — Pretax income 17.79 M26.31 M33.18 M19.48 M27.23 M 33.05 M Equity in earnings ————— — Taxes 3.95 M6.54 M8.13 M4.42 M6.66 M 8.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.84 M19.77 M25.05 M15.06 M20.57 M 24.92 M Discontinued operations ————— — Net income 13.84 M19.77 M25.05 M15.06 M20.57 M 24.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.84 M19.77 M25.05 M15.06 M20.57 M 24.92 M Basic earnings per share (Basic EPS) 1.982.953.772.253.15 3.84 Diluted earnings per share (Diluted EPS) 1.972.953.762.253.15 3.84 Average basic shares outstanding 7 M6.71 M6.65 M6.69 M6.53 M 25.97 M Diluted shares outstanding 7.01 M6.72 M6.66 M6.7 M6.54 M 26.03 M EBITDA ———62.95 M63.25 M 69.79 M EBIT ———58.82 M59.62 M 66.37 M Cost of revenue ———1.62 M2.93 M 2.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.3 M3.3 M3.32 M4.13 M3.63 M 3.42 M