Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 710.07 K937.88 K1.32 M1.23 M1.86 M1.35 M 5.76 M Research & development 145 K0233.33 K1.24 M786.33 K303 K 2.56 M 영업 이익 -2.5 M-937.88 K-1.56 M-2.47 M-3.5 M-1.65 M -9.17 M Non-Operating Income, Total -36.71 K2 1182 17916.23 M-194.71 M-162.39 M -340.86 M Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses -36.71 K2 1182 17916.23 M-194.71 M-162.39 M -340.86 M Unusual income/expense —————— — Pretax income -2.54 M-935.76 K-1.55 M13.77 M-198.21 M-164.04 M -350.03 M Equity in earnings —————— — Taxes -9 43541.75 K-54.83 K1.68 M-1.72 M30.82 K -65.91 K Non-controlling/minority interest 135000-27-17 -44 After tax other income/expense —————— — Net income before discontinued operations -2.53 M-977.51 K-1.5 M12.09 M-196.49 M-164.07 M -349.97 M Discontinued operations 0————— — Net income -2.53 M-977.51 K-1.5 M12.09 M-196.49 M-164.07 M -349.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.53 M-977.51 K-1.5 M12.09 M-196.49 M-164.07 M -349.97 M Basic earnings per share (Basic EPS) -0.14-0.08-0.10.48-6.46-2.53 -8.61 Diluted earnings per share (Diluted EPS) -0.14-0.08-0.10.48-6.46-2.53 -8.61 Average basic shares outstanding 9.57 M11.51 M15.34 M25.12 M30.34 M64.79 M 135.58 M Diluted shares outstanding 9.57 M11.51 M15.34 M25.18 M30.34 M64.79 M 135.65 M EBITDA -1.81 M————-1.25 M — EBIT -2.5 M————-1.55 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 693.94 K63.48 K362.9 K362.9 K1.15 M301.04 K 2.18 M