Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 716.59 M524.9 M502.42 M466.84 M484.98 M445.52 M 445.52 M Research & development 61.82 M125.86 M143.14 M135.84 M123.75 M121.03 M 121.03 M Operating income 275.72 M13.41 M1.74 M27.01 M65.85 M87.49 M 87.49 M Non-Operating Income, Total 27.73 M23.58 M24.97 M28.57 M34.39 M30.95 M 30.95 M Interest expense, net of interest capitalized 27.91 M23.64 M34.24 M56.73 M52.92 M42.6 M 42.6 M Non-Operating Income, excl. Interest Expenses -204 K-59 K-9.27 M-32.17 M-21.2 M-12.37 M -12.35 M Unusual income/expense 22 K004.01 M2.66 M718 K — Pretax income 303.45 M10.18 M23.23 M55.57 M31.46 M56.54 M 56.54 M Equity in earnings —————— — Taxes 9.83 M15.08 M9.6 M46.7 M15.07 M26.1 M 26.1 M Non-controlling/minority interest —————— — After tax other income/expense ———1.35 M0— — Net income before discontinued operations 293.62 M25.25 M32.83 M8.87 M16.39 M30.44 M 30.44 M Discontinued operations —————— — Net income 293.62 M25.25 M32.83 M8.87 M16.39 M30.44 M 30.44 M Dilution adjustment 12.98 M————— — Preferred dividends 12.98 M————— — Diluted net income available to common stockholders 293.62 M25.25 M32.83 M8.87 M16.39 M30.44 M 30.44 M Basic earnings per share (Basic EPS) 1.07-0.06-0.08-0.020.040.09 0.09 Diluted earnings per share (Diluted EPS) 1.07-0.06-0.08-0.020.040.09 0.09 Average basic shares outstanding 274.7 M409.98 M412.86 M410.31 M385.74 M356.33 M 1.44 B Diluted shares outstanding 274.7 M409.98 M412.86 M410.31 M392.17 M356.97 M 1.44 B EBITDA -165.07 M238.18 M318.41 M322.55 M362.89 M354.65 M 553.75 M EBIT -182.17 M212.88 M287.61 M255.37 M347.39 M336.78 M 540.08 M Cost of revenue 29.59 M46.72 M65.08 M66.92 M48.22 M57.6 M 57.6 M Other cost of goods sold 29.59 M46.72 M65.08 M66.92 M48.22 M57.6 M 57.6 M Depreciation & amortization (cash flow) 17.1 M25.3 M30.8 M67.18 M15.5 M17.87 M 13.67 M