Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.94 M2.78 M3.11 M3.07 M3.55 M 12.5 M Research & development ————— — 영업 이익 -1.31 M-2.39 M-3.4 M304 K1.69 M -3.79 M Non-Operating Income, Total -2.55 M-3.19 M-757 K11.65 M890 K 8.6 M Interest expense, net of interest capitalized 1.66 M1.39 M759 K250 K1.65 M 4.05 M Non-Operating Income, excl. Interest Expenses -4.21 M-4.58 M-1.52 M11.4 M-759 K 4.55 M Unusual income/expense ————— — Pretax income -3.86 M-5.57 M-4.15 M11.96 M2.58 M 4.81 M Equity in earnings ————— — Taxes 49 K-10 K-34 K0-435 K -479 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.92 M-5.56 M-4.12 M11.96 M3.01 M 5.29 M Discontinued operations 12 K———— — Net income -3.91 M-5.56 M-4.12 M11.96 M3.01 M 5.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.91 M-5.56 M-4.12 M11.96 M3.01 M 5.29 M Basic earnings per share (Basic EPS) -0.3-0.4-0.270.760.26 0.35 Diluted earnings per share (Diluted EPS) -0.3-0.4-0.270.750.26 0.34 Average basic shares outstanding 10.5 M13.94 M15.25 M15.66 M15.16 M 60.01 M Diluted shares outstanding 10.5 M13.94 M15.25 M15.89 M15.34 M 60.41 M EBITDA -1.48 M-2.29 M-4.17 M1.97 M10.73 M 6.24 M EBIT -5.23 M-5.3 M-6.72 M-1.03 M8.23 M -4.82 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.75 M3.02 M2.54 M3 M2.5 M 11.06 M