Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.78 M3.11 M3.07 M3.55 M3.91 M3.92 M 14.45 M Research & development —————— — Operating income -2.39 M-3.4 M304 K1.69 M-4.55 M-9.64 M -12.2 M Non-Operating Income, Total -3.19 M-757 K11.65 M890 K-33 K-259 K 12.25 M Interest expense, net of interest capitalized 1.39 M759 K250 K1.65 M174 K303 K 2.38 M Non-Operating Income, excl. Interest Expenses -3.19 M-757 K11.4 M-759 K-207 K-562 K 9.88 M Unusual income/expense —————— — Pretax income -5.57 M-4.15 M11.96 M2.58 M-4.58 M-9.9 M 50 K Equity in earnings —————— — Taxes -10 K-34 K0-435 K0-2 000 -437 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.56 M-4.12 M11.96 M3.01 M-4.58 M-9.9 M 487 K Discontinued operations —————— — Net income -5.56 M-4.12 M11.96 M3.01 M-4.58 M-9.9 M 487 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.56 M-4.12 M11.96 M3.01 M-4.58 M-9.9 M 487 K Basic earnings per share (Basic EPS) -0.4-0.270.760.26-0.29-0.58 0.15 Diluted earnings per share (Diluted EPS) -0.4-0.270.750.26-0.29-0.58 0.14 Average basic shares outstanding 13.94 M15.25 M15.66 M15.16 M15.96 M17.14 M — Diluted shares outstanding 13.94 M15.25 M15.89 M15.34 M15.96 M17.14 M — EBITDA -2.01 M-4.17 M1.97 M10.73 M-5.83 M-11.13 M -4.25 M EBIT -5.3 M-6.72 M-1.03 M8.23 M-8.53 M-12.33 M -13.65 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.02 M2.54 M3 M2.5 M2.7 M1.2 M 9.4 M