Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.27 M983.39 K976.19 K814.94 K1.16 M 3.93 M Research & development ————— — 영업 이익 579.33 K-688.93 K-601.66 K-520.55 K-341.27 K -2.15 M Non-Operating Income, Total -133.14 K53.87 K27.53 K14.15 K-913.23 K -817.68 K Interest expense, net of interest capitalized 3 1136721 5012 0812 431 6 685 Non-Operating Income, excl. Interest Expenses -136.25 K53.19 K26.03 K12.07 K-915.66 K -824.36 K Unusual income/expense ————— — Pretax income 446.19 K-635.07 K-574.13 K-506.4 K-1.25 M -2.97 M Equity in earnings ————— — Taxes 3 03351006 8264 905 12.24 K Non-controlling/minority interest 00000 0 After tax other income/expense ————— — Net income before discontinued operations 443.16 K-635.58 K-574.13 K-513.23 K-1.26 M -2.98 M Discontinued operations ————— — Net income 443.16 K-635.58 K-574.13 K-513.23 K-1.26 M -2.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 443.16 K-635.58 K-574.13 K-513.23 K-1.26 M -2.98 M Basic earnings per share (Basic EPS) 0.06-0.08-0.07-0.07-0.15 -0.37 Diluted earnings per share (Diluted EPS) 0.06-0.08-0.07-0.07-0.15 -0.37 Average basic shares outstanding 7.58 M7.58 M7.71 M7.71 M8.01 M 31 M Diluted shares outstanding 7.58 M7.58 M7.71 M7.71 M8.01 M 31 M EBITDA 317.34 K-652.96 K-656.37 K-574.53 K-402.58 K -2.29 M EBIT 280.17 K-688.93 K-692.32 K-610.79 K-439.46 K -2.43 M Cost of revenue 158.2 K93.64 K83.8 K129.17 K100.78 K 407.39 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.17 K35.98 K35.95 K36.26 K36.88 K 145.06 K