Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 983.39 K976.19 K814.94 K1.16 M1.24 M 4.2 M Research & development ————— — Operating income -688.93 K-601.66 K-520.55 K-341.27 K-924.88 K -2.39 M Non-Operating Income, Total 53.87 K27.53 K14.15 K-913.23 K13.31 K -858.24 K Interest expense, net of interest capitalized 6721 5012 0812 431560 6 573 Non-Operating Income, excl. Interest Expenses 53.87 K27.53 K14.15 K-913.23 K13.31 K -858.24 K Unusual income/expense ————— — Pretax income -635.07 K-574.13 K-506.4 K-1.25 M-911.58 K -3.25 M Equity in earnings ————— — Taxes 51006 8264 9050 11.73 K Non-controlling/minority interest 0000— — After tax other income/expense ————— — Net income before discontinued operations -635.58 K-574.13 K-513.23 K-1.26 M-911.58 K -3.26 M Discontinued operations ————— — Net income -635.58 K-574.13 K-513.23 K-1.26 M-911.58 K -3.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -635.58 K-574.13 K-513.23 K-1.26 M-911.58 K -3.26 M Basic earnings per share (Basic EPS) -0.08-0.07-0.07-0.15-0.1 -0.39 Diluted earnings per share (Diluted EPS) -0.08-0.07-0.07-0.15-0.1 -0.39 Average basic shares outstanding 7.58 M7.71 M7.71 M8.01 M8.72 M — Diluted shares outstanding 7.58 M7.71 M7.71 M8.01 M8.72 M — EBITDA -652.96 K-656.37 K-574.53 K-402.58 K-974.27 K -2.61 M EBIT -688.93 K-692.32 K-610.79 K-439.46 K-1 M -2.74 M Cost of revenue 93.64 K83.8 K129.17 K100.78 K112.75 K 426.5 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.98 K35.95 K36.26 K36.88 K26.39 K 135.48 K