Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 983.39 K976.19 K814.94 K1.16 M1.24 M938.29 K 4.16 M Research & development —————— — Operating income -688.93 K-601.66 K-520.55 K-341.27 K-924.88 K-734.42 K -2.52 M Non-Operating Income, Total 53.87 K27.53 K14.15 K-913.23 K13.31 K25.04 K -860.73 K Interest expense, net of interest capitalized 6721 5012 0812 4315601 199 6 271 Non-Operating Income, excl. Interest Expenses 53.19 K26.03 K12.07 K-915.66 K12.75 K23.84 K -867 K Unusual income/expense —————— — Pretax income -635.07 K-574.13 K-506.4 K-1.25 M-911.58 K-709.38 K -3.38 M Equity in earnings —————— — Taxes 51006 8264 90500 11.73 K Non-controlling/minority interest 0000—— — After tax other income/expense —————— — Net income before discontinued operations -635.58 K-574.13 K-513.23 K-1.26 M-911.58 K-709.38 K -3.39 M Discontinued operations —————— — Net income -635.58 K-574.13 K-513.23 K-1.26 M-911.58 K-709.38 K -3.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -635.58 K-574.13 K-513.23 K-1.26 M-911.58 K-709.38 K -3.39 M Basic earnings per share (Basic EPS) -0.8-0.7-0.7-1.5-1-0.4 -3.6 Diluted earnings per share (Diluted EPS) -0.8-0.7-0.7-1.5-1-0.4 -3.6 Average basic shares outstanding 757.58 K770.88 K770.88 K801.06 K872.03 K1.79 M — Diluted shares outstanding 757.58 K770.88 K770.88 K801.06 K872.03 K1.79 M — EBITDA -652.96 K-656.37 K-574.53 K-402.58 K-974.27 K-768.89 K -2.72 M EBIT -688.93 K-692.32 K-610.79 K-439.46 K-1 M-794.36 K -2.85 M Cost of revenue 93.64 K83.8 K129.17 K100.78 K112.75 K114.17 K 456.87 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 35.98 K35.95 K36.26 K36.88 K26.39 K25.47 K 125 K