GTIM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM 총매출 35.76 M36.33 M34.28 M37.02 M372 K32.71 M 104.38 M Gross profit 24.68 M23.95 M22.81 M24.68 M-11.28 M21.93 M 58.14 M Operating expenses 4.39 M2.57 M3.61 M2.19 M3.11 M3.05 M 11.95 M Selling/general/admin expenses 2.96 M2.61 M2.59 M2.19 M2.41 M2.07 M 9.26 M Research & development —————— — 영업 이익 -118 K77 K-514 K1.23 M-466 K300 K 553 K Non-Operating Income, Total —94 K-56 K-51 K-43 K-51 K -201 K Interest expense, net of interest capitalized 84 K46 K56 K51 K43 K51 K 201 K Non-Operating Income, excl. Interest Expenses —-92 K-112 K-102 K-86 K-102 K -402 K Unusual income/expense —140 K0000 0 Pretax income -142 K171 K-570 K1.18 M-509 K249 K 352 K Equity in earnings —————— — Taxes -426 K-3 00057 K-363 K-515 K51 K -770 K Non-controlling/minority interest 54 K10 K-3 00058 K9 00017 K 81 K After tax other income/expense —————— — Net income before discontinued operations 230 K164 K-624 K1.49 M-3 000181 K 1.04 M Discontinued operations —————— — Net income 230 K164 K-624 K1.49 M-3 000181 K 1.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 230 K164 K-624 K1.49 M-3 000181 K 1.04 M Basic earnings per share (Basic EPS) 0.020.02-0.060.14-00.02 0.1 Diluted earnings per share (Diluted EPS) 0.010.02-0.060.14-00.02 0.1 Average basic shares outstanding 11.05 M10.68 M10.63 M10.58 M10.61 M10.55 M 42.38 M Diluted shares outstanding 11.15 M10.82 M10.63 M10.66 M10.7 M10.65 M 42.64 M EBITDA 21.25 M22.43 M20.23 M——— — EBIT 20.29 M21.39 M19.2 M1.23 M-14.38 M18.87 M 24.93 M Cost of revenue 11.08 M12.38 M11.47 M12.34 M11.65 M10.78 M 46.24 M Other cost of goods sold 11.08 M11.36 M10.48 M11.36 M10.69 M9.84 M 42.37 M Depreciation & amortization (cash flow) 966 K1.04 M1.03 M——— —