Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.61 M2.59 M2.19 M2.41 M2.07 M2.21 M 8.88 M Research & development —————— — Operating income 77 K-514 K1.23 M-466 K300 K172 K 1.24 M Non-Operating Income, Total 94 K-56 K-51 K-43 K-51 K-36 K -181 K Interest expense, net of interest capitalized 46 K56 K51 K43 K51 K36 K 181 K Non-Operating Income, excl. Interest Expenses 94 K-56 K-51 K-43 K-51 K-36 K -181 K Unusual income/expense 140 K00000 0 Pretax income 171 K-570 K1.18 M-509 K249 K136 K 1.06 M Equity in earnings —————— — Taxes -3 00057 K-363 K-515 K51 K-23 K -850 K Non-controlling/minority interest 10 K-3 00058 K9 00017 K10 K 94 K After tax other income/expense —————— — Net income before discontinued operations 164 K-624 K1.49 M-3 000181 K149 K 1.81 M Discontinued operations —————— — Net income 164 K-624 K1.49 M-3 000181 K149 K 1.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 164 K-624 K1.49 M-3 000181 K149 K 1.81 M Basic earnings per share (Basic EPS) 0.02-0.060.14-00.020.01 0.17 Diluted earnings per share (Diluted EPS) 0.02-0.060.14-00.020.01 0.17 Average basic shares outstanding 10.68 M10.63 M10.58 M10.61 M10.55 M10.56 M — Diluted shares outstanding 10.82 M10.63 M10.66 M10.7 M10.65 M10.65 M — EBITDA 22.43 M20.23 M———— — EBIT 21.39 M19.2 M1.23 M-14.38 M18.87 M-207.9 M -202.17 M Cost of revenue 12.38 M11.47 M12.34 M11.65 M10.78 M10.71 M 45.47 M Other cost of goods sold 11.36 M10.48 M11.36 M10.69 M9.84 M9.83 M 41.72 M Depreciation & amortization (cash flow) 1.04 M1.03 M———— —