Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 588.54 K1.19 M910.64 K1.54 M2.21 M 5.86 M Research & development 312.16 K220.99 K243.02 K274.02 K255.64 K 993.67 K 영업 이익 -899.39 K-1.39 M-982.69 K-1.31 M-1.23 M -4.92 M Non-Operating Income, Total 60.9 K159.63 K158.12 K173.88 K142.64 K 634.28 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 60.9 K159.63 K158.12 K173.88 K142.64 K 634.28 K Unusual income/expense ————— — Pretax income -838.49 K-1.23 M-824.57 K-1.14 M-1.08 M -4.28 M Equity in earnings ————— — Taxes 2.03 M———0 — Non-controlling/minority interest -6 086-40.26 K-75.18 K-139.4 K-126.82 K -381.66 K After tax other income/expense ————— — Net income before discontinued operations -832.4 K-1.19 M-749.39 K-1 M-957.92 K -3.9 M Discontinued operations ————— — Net income -832.4 K-1.19 M-749.39 K-1 M-957.92 K -3.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -832.4 K-1.19 M-749.39 K-1 M-957.92 K -3.9 M Basic earnings per share (Basic EPS) 0.32-0.17-0.11-0.14-0.13 -0.55 Diluted earnings per share (Diluted EPS) 0.32-0.17-0.11-0.14-0.13 -0.55 Average basic shares outstanding 1.78 M7 M7.12 M7.12 M7.09 M 28.34 M Diluted shares outstanding 1.78 M7 M7.12 M7.12 M7.09 M 28.34 M EBITDA -883.99 K-1.36 M-926.13 K-1.26 M-1.17 M -4.71 M EBIT -899.39 K-1.39 M-982.69 K-1.31 M-1.23 M -4.92 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.41 K29.75 K56.56 K58.39 K60 K 204.7 K