GXAI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1 30423.73 K170.97 K498.27 K1.24 M1.81 M 3.72 M Gross profit 1 30423.73 K170.97 K498.27 K1.24 M1.81 M 3.72 M Operating expenses 900.7 K1.42 M1.15 M1.81 M2.47 M4.36 M 9.79 M Selling/general/admin expenses 588.54 K1.19 M910.64 K1.54 M2.21 M3.91 M 8.57 M Research & development 312.16 K220.99 K243.02 K274.02 K255.64 K446.42 K 1.22 M Operating income -899.39 K-1.39 M-982.69 K-1.31 M-1.23 M-2.55 M -6.07 M Non-Operating Income, Total 60.9 K159.63 K158.12 K173.88 K142.64 K72.88 K 547.52 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 60.9 K159.63 K158.12 K173.88 K142.64 K72.88 K 547.52 K Unusual income/expense —————— — Pretax income -838.49 K-1.23 M-824.57 K-1.14 M-1.08 M-2.47 M -5.52 M Equity in earnings —————— — Taxes 2.03 M———0— — Non-controlling/minority interest -6 086-40.26 K-75.18 K-139.4 K-126.82 K-301.72 K -643.12 K After tax other income/expense —————— — Net income before discontinued operations -832.4 K-1.19 M-749.39 K-1 M-957.92 K-2.17 M -4.88 M Discontinued operations —————— — Net income -832.4 K-1.19 M-749.39 K-1 M-957.92 K-2.17 M -4.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -832.4 K-1.19 M-749.39 K-1 M-957.92 K-2.17 M -4.88 M Basic earnings per share (Basic EPS) 0.32-0.17-0.11-0.14-0.13-0.25 -0.63 Diluted earnings per share (Diluted EPS) 0.32-0.17-0.11-0.14-0.13-0.25 -0.63 Average basic shares outstanding 1.78 M7 M7.12 M7.12 M7.09 M8.65 M — Diluted shares outstanding 1.78 M7 M7.12 M7.12 M7.09 M8.65 M — EBITDA -883.99 K-1.36 M-926.13 K-1.26 M-1.17 M-2.49 M -5.84 M EBIT -899.39 K-1.39 M-982.69 K-1.31 M-1.23 M-2.55 M -6.07 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.41 K29.75 K56.56 K58.39 K60 K60.56 K 235.51 K