Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 565.74 M510.52 M28.23 M31.23 M32.77 M31.5 M 29.2 M Research & development —————— — 영업 이익 -355.13 M-258.59 M218.67 M117.35 M111.6 M-362.57 M -63.78 M Non-Operating Income, Total 1.12 M3.39 M4.86 M-29.09 M-38.59 M-299.38 M -285 K Interest expense, net of interest capitalized 34.44 M18.3 M36.52 M136.56 M167.88 M133.29 M 133.29 M Non-Operating Income, excl. Interest Expenses -33.32 M-14.92 M-31.65 M-165.66 M-206.47 M-432.68 M -133.58 M Unusual income/expense —————— — Pretax income 78.37 M102.45 M105.58 M39 M27.35 M-201.15 M -201.15 M Equity in earnings —————— — Taxes 9.87 M15.36 M12.18 M11.02 M-8.08 M-50.67 M -50.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 68.5 M87.09 M93.41 M27.98 M35.43 M-150.48 M -150.48 M Discontinued operations —————— — Net income 68.5 M87.09 M93.41 M27.98 M35.43 M-150.48 M -150.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 68.5 M87.09 M93.41 M27.98 M35.43 M-150.48 M -150.48 M Basic earnings per share (Basic EPS) 1.561.992.140.640.81-3.24 -3.24 Diluted earnings per share (Diluted EPS) 1.551.982.140.640.8-3.24 -3.24 Average basic shares outstanding 44.04 M43.8 M43.57 M43.63 M43.7 M46.49 M 181.37 M Diluted shares outstanding 44.12 M43.96 M43.7 M43.84 M44.06 M46.49 M 181.79 M EBITDA -367.55 M-261.03 M205.37 M34.21 M-45.95 M-485.56 M -186.77 M EBIT -378.14 M-272.2 M194.62 M23.27 M-56.28 M-495.87 M -197.07 M Cost of revenue 23.68 M1.99 M126 K1.03 M1.97 M2.1 M 2.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.59 M11.17 M10.75 M10.94 M10.33 M10.3 M 10.3 M