Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 565.74 M510.52 M28.23 M31.23 M32.77 M 28.28 M Research & development ————— — Operating income -355.13 M-262.76 M214.23 M117.35 M111.6 M 132.75 M Non-Operating Income, Total 3.4 M2.78 M1.77 M-26.99 M-36.19 M -335.05 M Interest expense, net of interest capitalized 34.44 M18.3 M36.52 M136.56 M167.88 M 147.7 M Non-Operating Income, excl. Interest Expenses -31.04 M-15.53 M-34.75 M-163.55 M-204.07 M -482.75 M Unusual income/expense ————— — Pretax income 78.37 M102.45 M105.58 M39 M27.35 M 316.88 M Equity in earnings ————— — Taxes 9.87 M15.36 M12.18 M11.02 M8.08 M 77.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 68.5 M87.09 M93.41 M27.98 M35.43 M 255.69 M Discontinued operations ————— — Net income 68.5 M87.09 M93.41 M27.98 M35.43 M 255.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 68.5 M87.09 M93.41 M27.98 M35.43 M 255.69 M Basic earnings per share (Basic EPS) 1.561.992.140.640.81 -3.92 Diluted earnings per share (Diluted EPS) 1.551.982.140.640.8 -3.93 Average basic shares outstanding 44.04 M43.8 M43.57 M43.63 M43.7 M 178.59 M Diluted shares outstanding 44.12 M43.96 M43.7 M43.84 M44.06 M 179.36 M EBITDA -344.55 M-251.59 M224.98 M128.29 M121.93 M 145.04 M EBIT -355.13 M-262.76 M214.23 M117.35 M111.6 M 132.75 M Cost of revenue 23.68 M6.16 M4.56 M1.03 M1.97 M 9.49 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.59 M11.17 M10.75 M10.94 M10.33 M 12.29 M