Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 114.65 M160.96 M149.22 M143.88 M111.2 M102.04 M 102.04 M Research & development 53.52 M62.73 M75.68 M72.63 M57.95 M49.77 M 49.77 M 영업 이익 -96.13 M-143.65 M-140 M-126.9 M-69.81 M-160.85 M -160.85 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -104.64 M-143.65 M-140 M-126.9 M-69.81 M-177.26 M -252.03 M Equity in earnings —————— — Taxes -1.19 M-6.9 M-4.28 M356 K333 K716 K 716 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -115.02 M-153.21 M-137.4 M-118.15 M-69.5 M-177.97 M -177.97 M Discontinued operations —————— — Net income -115.02 M-153.21 M-137.4 M-118.15 M-69.5 M-177.97 M -177.97 M Dilution adjustment 00———— — Preferred dividends 00———— — Diluted net income available to common stockholders -115.02 M-153.21 M-142.07 M-118.15 M-69.5 M-177.97 M -177.97 M Basic earnings per share (Basic EPS) —-3.23-2.56-2.09-1.15-2.55 -2.55 Diluted earnings per share (Diluted EPS) —-3.23-2.63-2.09-1.15-2.55 -2.55 Average basic shares outstanding —47.49 M53.72 M56.42 M60.18 M69.9 M 278.45 M Diluted shares outstanding —47.49 M54.08 M56.42 M60.18 M69.9 M 278.45 M EBITDA -68.78 M-93.5 M-93.13 M-94.73 M-31.01 M-109.7 M -83.2 M EBIT -96.99 M-144.15 M-142.8 M-131.02 M-73.71 M-165.46 M -165.46 M Cost of revenue 98.94 M124.85 M145.84 M168.23 M169.71 M164.06 M 164.06 M Other cost of goods sold 98.08 M124.35 M143.05 M164.1 M165.81 M159.46 M 159.46 M Depreciation & amortization (cash flow) 28.2 M50.65 M49.66 M36.29 M42.7 M55.76 M 82.26 M