Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 48.04 M49.8 M51.01 M49.29 M51.66 M 201.76 M Research & development ————— — 영업 이익 -42.19 M1.15 M4.12 M1.12 M-39.39 M -33 M Non-Operating Income, Total 222 K177 K414 K234 K232 K 1.06 M Interest expense, net of interest capitalized 2.83 M2.61 M2.82 M2.94 M3.1 M 11.47 M Non-Operating Income, excl. Interest Expenses -2.83 M-2.61 M-2.82 M-2.94 M-3.1 M -11.47 M Unusual income/expense 222 K177 K414 K234 K232 K 1.06 M Pretax income -42.14 M-2.46 M1.03 M-1.63 M-42.22 M -45.28 M Equity in earnings ————— — Taxes 1.8 M-932 K521 K-760 K-4.8 M -5.97 M Non-controlling/minority interest -47 K115 K-706 K242 K-119 K -468 K After tax other income/expense -647 K129 K201 K218 K-268 K 280 K Net income before discontinued operations -43.89 M-1.65 M1.22 M-1.12 M-37.3 M -38.84 M Discontinued operations ————— — Net income -43.89 M-1.65 M1.22 M-1.12 M-37.3 M -38.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -43.89 M-1.65 M1.22 M-1.12 M-37.3 M -38.84 M Basic earnings per share (Basic EPS) -0.84-0.030.02-0.02-0.7 -0.73 Diluted earnings per share (Diluted EPS) -0.84-0.030.02-0.02-0.7 -0.73 Average basic shares outstanding 52.55 M52.74 M52.97 M53.03 M52.95 M 211.69 M Diluted shares outstanding 52.55 M52.74 M53.41 M53.03 M52.95 M 212.13 M EBITDA -51.68 M3.39 M7.48 M5.34 M-47.98 M -31.76 M EBIT -58.42 M-3.37 M220 K-1.91 M-55.09 M -60.14 M Cost of revenue 253.13 M247.47 M259.72 M256.57 M256.95 M 1.02 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.75 M6.76 M7.26 M7.25 M7.11 M 28.38 M