Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 49.8 M51.01 M49.29 M51.66 M49.49 M52.23 M 202.66 M Research & development —————— — Operating income 1.15 M4.12 M1.12 M-39.39 M1.04 M2.82 M -34.42 M Non-Operating Income, Total 177 K414 K234 K232 K1.89 M2.21 M 4.57 M Interest expense, net of interest capitalized 2.61 M2.82 M2.94 M3.1 M2.81 M2.92 M 11.77 M Non-Operating Income, excl. Interest Expenses -2.61 M-2.82 M-2.94 M-3.1 M-2.81 M-2.92 M -11.77 M Unusual income/expense 177 K414 K234 K232 K1.89 M2.21 M 4.57 M Pretax income -2.46 M1.03 M-1.63 M-42.22 M959 K2.84 M -40.05 M Equity in earnings —————— — Taxes -932 K521 K-760 K-4.8 M-397 K218 K -5.74 M Non-controlling/minority interest 115 K-706 K242 K-119 K131 K41 K 295 K After tax other income/expense 129 K211 K218 K-268 K-96 K-89 K -235 K Net income before discontinued operations -1.65 M1.22 M-1.12 M-37.3 M1.23 M2.58 M -34.61 M Discontinued operations —————— — Net income -1.65 M1.22 M-1.12 M-37.3 M1.23 M2.58 M -34.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.65 M1.22 M-1.12 M-37.3 M1.23 M2.58 M -34.61 M Basic earnings per share (Basic EPS) -0.030.02-0.02-0.70.020.05 -0.65 Diluted earnings per share (Diluted EPS) -0.030.02-0.02-0.70.020.05 -0.65 Average basic shares outstanding 52.74 M52.97 M53.03 M52.95 M53.05 M53.43 M — Diluted shares outstanding 52.74 M53.41 M53.03 M52.95 M53.93 M53.89 M — EBITDA 3.39 M7.48 M5.34 M-47.98 M-32.7 M-32.53 M -107.86 M EBIT -3.37 M220 K-1.91 M-55.09 M-40.22 M-39.99 M -137.2 M Cost of revenue 247.47 M259.72 M256.57 M256.95 M261.48 M268.73 M 1.04 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.76 M7.26 M7.25 M7.11 M7.52 M7.46 M 29.34 M