Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.62 M4.87 M4.4 M4.09 M2.48 M 15.85 M Research & development 15.73 M13.12 M13.14 M11.63 M6.93 M 44.83 M 영업 이익 -20.35 M-17.99 M-17.54 M-15.73 M-9.42 M -60.68 M Non-Operating Income, Total -52 K-98 K-440 K-644 K1.04 M -145 K Interest expense, net of interest capitalized 1.27 M1.26 M1.3 M1.34 M1.37 M 5.27 M Non-Operating Income, excl. Interest Expenses -1.23 M-1.53 M-1.75 M-1.99 M-2.17 M -7.44 M Unusual income/expense -94 K168 K11 K01.84 M 2.02 M Pretax income -21.67 M-19.35 M-19.28 M-17.71 M-9.75 M -66.1 M Equity in earnings ————— — Taxes ————-165 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.4 M-18.09 M-17.98 M-16.37 M-8.38 M -60.82 M Discontinued operations ————— — Net income -20.4 M-18.09 M-17.98 M-16.37 M-8.38 M -60.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.04 M-18.09 M-17.98 M-16.37 M-9.68 M -62.12 M Basic earnings per share (Basic EPS) -0.46-0.4-0.4-0.36-0.16 -1.32 Diluted earnings per share (Diluted EPS) -0.43-0.4-0.4-0.36-0.17 -1.33 Average basic shares outstanding 43.33 M44.83 M44.98 M45.8 M46.02 M 181.63 M Diluted shares outstanding 43.86 M44.83 M44.98 M45.8 M46.81 M 182.42 M EBITDA -19.91 M-17.57 M-17.14 M-15.32 M-9.02 M -59.04 M EBIT -20.35 M-17.99 M-17.54 M-15.73 M-9.42 M -60.68 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 442 K426 K406 K402 K400 K 1.63 M