Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.62 M4.87 M4.4 M4.09 M2.48 M5.09 M 16.07 M Research & development 15.73 M13.12 M13.14 M11.63 M6.93 M8.18 M 39.89 M Operating income -20.35 M-17.99 M-17.54 M-15.73 M-9.42 M-13.27 M -55.96 M Non-Operating Income, Total -52 K-98 K-440 K-644 K1.04 M-261 K -308 K Interest expense, net of interest capitalized 1.27 M1.26 M1.3 M1.34 M1.37 M1.37 M 5.38 M Non-Operating Income, excl. Interest Expenses 42 K-266 K-1.75 M-1.99 M-2.17 M-2.3 M -8.21 M Unusual income/expense -94 K168 K11 K01.84 M674 K 2.53 M Pretax income -21.67 M-19.35 M-19.28 M-17.71 M-9.75 M-14.9 M -61.64 M Equity in earnings —————— — Taxes ————-165 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20.4 M-18.09 M-17.98 M-16.37 M-8.38 M-13.53 M -56.27 M Discontinued operations —————— — Net income -20.4 M-18.09 M-17.98 M-16.37 M-8.38 M-13.53 M -56.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.04 M-18.09 M-17.98 M-16.37 M-9.68 M-14.01 M -58.03 M Basic earnings per share (Basic EPS) -0.46-0.4-0.4-0.36-0.16-0.28 -1.2 Diluted earnings per share (Diluted EPS) -0.43-0.4-0.4-0.36-0.17-0.28 -1.21 Average basic shares outstanding 43.33 M44.83 M44.98 M45.8 M46.02 M48.6 M — Diluted shares outstanding 43.86 M44.83 M44.98 M45.8 M46.81 M49.39 M — EBITDA -19.91 M-17.57 M-17.14 M-15.32 M-9.02 M— — EBIT -20.35 M-17.99 M-17.54 M-15.73 M-9.42 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 442 K426 K406 K402 K400 K398 K 1.61 M