Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.68 M8.88 M12.47 M16.6 M20.39 M25.27 M 25.27 M Research & development —————— — 영업 이익 0101.85 M422.56 M426.46 M337.41 M149.98 M 149.98 M Non-Operating Income, Total —-26.9 M-59.74 M22.25 M-41.57 M45.92 M 45.92 M Interest expense, net of interest capitalized 02.48 M50.61 M147.9 M168.71 M147.14 M 147.14 M Non-Operating Income, excl. Interest Expenses —-29.22 M-110.35 M-117.39 M-206.49 M-98.38 M -98.38 M Unusual income/expense —-167 K0-8.26 M-3.79 M-2.84 M -2.84 M Pretax income 072.46 M312.21 M281.77 M130.92 M26.17 M 26.17 M Equity in earnings —————— — Taxes 016.9 M75.36 M65.91 M35.85 M7.21 M 7.21 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 055.56 M236.85 M215.87 M95.07 M18.96 M 18.96 M Discontinued operations —————— — Net income 055.56 M236.85 M215.87 M95.07 M18.96 M 18.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 050.94 M214.26 M194.31 M86.02 M17.17 M 17.17 M Basic earnings per share (Basic EPS) 00.552.041.640.690.13 0.13 Diluted earnings per share (Diluted EPS) 00.541.931.580.670.14 0.14 Average basic shares outstanding 093.13 M104.74 M117.96 M125.28 M125.27 M 497.92 M Diluted shares outstanding 094.77 M111.16 M123.02 M129.21 M125.33 M 503.44 M EBITDA —167.05 M600.31 M859.15 M841.96 M574.59 M 574.59 M EBIT —101.85 M422.56 M434.72 M341.21 M152.82 M 152.82 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.27 M65.2 M177.74 M424.42 M500.75 M421.78 M 421.78 M