Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 8.68 M8.88 M12.47 M16.6 M20.39 M 27.35 M Research & development ————— — Operating income 0101.85 M422.56 M426.46 M337.41 M 240.12 M Non-Operating Income, Total —26.57 M60.27 M22.25 M51.35 M 627 K Interest expense, net of interest capitalized 02.48 M50.61 M147.9 M168.71 M 150.06 M Non-Operating Income, excl. Interest Expenses —24.25 M9.66 M-117.39 M-113.56 M -146.33 M Unusual income/expense —-167 K0-8.26 M-3.79 M -3.1 M Pretax income 072.46 M312.21 M281.77 M130.92 M 114.86 M Equity in earnings ————— — Taxes 016.9 M75.36 M65.91 M35.85 M 25.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 055.56 M236.85 M215.87 M95.07 M 89.83 M Discontinued operations ————— — Net income 055.56 M236.85 M215.87 M95.07 M 89.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 050.94 M214.26 M194.31 M86.02 M 83.5 M Basic earnings per share (Basic EPS) 00.552.041.640.69 0.37 Diluted earnings per share (Diluted EPS) 00.541.931.580.67 0.36 Average basic shares outstanding 093.13 M104.74 M117.96 M125.28 M 497.93 M Diluted shares outstanding 094.77 M111.16 M123.02 M129.21 M 507.32 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.27 M65.2 M177.74 M424.42 M500.75 M 416.82 M