Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6 M6.34 M5.67 M9.33 M3.92 M 25.27 M Research & development ————— — 영업 이익 73.69 M90.38 M43.44 M32.61 M-16.45 M 149.98 M Non-Operating Income, Total -21.72 M-7.12 M24.32 M7.86 M20.87 M 45.92 M Interest expense, net of interest capitalized 39.51 M36.99 M36.41 M37.15 M36.59 M 147.14 M Non-Operating Income, excl. Interest Expenses -60.84 M-44.1 M-9.61 M-29.07 M-15.59 M -98.38 M Unusual income/expense -390 K0-2.49 M-222 K-125 K -2.84 M Pretax income 12.85 M46.27 M33.84 M-21.9 M-32.04 M 26.17 M Equity in earnings ————— — Taxes 3.87 M9.94 M7.66 M-3.57 M-6.83 M 7.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.98 M36.34 M26.18 M-18.34 M-25.21 M 18.96 M Discontinued operations ————— — Net income 8.98 M36.34 M26.18 M-18.34 M-25.21 M 18.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.13 M32.84 M23.66 M-18.87 M-20.46 M 17.17 M Basic earnings per share (Basic EPS) 0.070.260.19-0.15-0.17 0.13 Diluted earnings per share (Diluted EPS) 0.060.260.19-0.15-0.16 0.14 Average basic shares outstanding 125.28 M123.91 M123.93 M124.81 M125.27 M 497.92 M Diluted shares outstanding 129.21 M127.21 M126.09 M124.81 M125.33 M 503.44 M EBITDA 179.71 M199.7 M147.16 M133.47 M94.27 M 574.59 M EBIT 74.08 M90.38 M45.93 M32.83 M-16.32 M 152.82 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 105.63 M109.33 M101.23 M100.64 M110.59 M 421.78 M