Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.17 M2.99 M2.45 M4.65 M13.04 M 23.13 M Research & development 924 K945 K822 K858 K886 K 3.51 M 영업 이익 -3.15 M-4.01 M-3.32 M-35.45 M-201.06 M -243.84 M Non-Operating Income, Total -781 K173 K-6.51 M-317.32 M526.61 M 202.95 M Interest expense, net of interest capitalized ———194.74 M0 — Non-Operating Income, excl. Interest Expenses -804 K153 K-6.09 M-511.91 M526.61 M 8.76 M Unusual income/expense 23 K20 K-420 K-154 K— — Pretax income -3.93 M-3.84 M-9.83 M-352.77 M325.55 M -40.89 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.93 M-3.84 M-9.83 M-352.77 M325.55 M -40.89 M Discontinued operations ————— — Net income -3.93 M-3.84 M-9.83 M-352.77 M325.55 M -40.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.93 M-3.84 M-9.83 M-352.77 M325.55 M -40.89 M Basic earnings per share (Basic EPS) 292.15-382.5-79.73-32.89493.27 -1.85 Diluted earnings per share (Diluted EPS) 292.15-382.5-79.73-32.89493.27 -1.85 Average basic shares outstanding 3 613.0410.08 K123.34 K10.72 M22.05 M 32.91 M Diluted shares outstanding 3 613.0410.08 K123.34 K10.72 M22.05 M 32.91 M EBITDA -3.11 M-4 M-3.31 M—— — EBIT -3.15 M-4.01 M-3.32 M-35.45 M-200.88 M -243.66 M Cost of revenue 154 K121 K96 K103 K— — Other cost of goods sold —00—— — Depreciation & amortization (cash flow) 33 K8 0009 000—— —