Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.85 M2.17 M2.99 M2.45 M4.65 M 12.26 M Research & development 1.08 M924 K945 K822 K858 K 3.55 M Operating income 4.07 M3.14 M4 M3.32 M35.45 M 45.92 M Non-Operating Income, Total 384 K-781 K173 K6.51 M317.32 M 323.22 M Interest expense, net of interest capitalized ————194.74 M — Non-Operating Income, excl. Interest Expenses 329 K-804 K153 K6.09 M122.42 M 127.86 M Unusual income/expense 55 K23 K20 K420 K154 K 617 K Pretax income 3.69 M3.93 M3.84 M9.83 M352.77 M 370.37 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.69 M3.93 M3.84 M9.83 M352.77 M 370.37 M Discontinued operations ————— — Net income 3.69 M3.93 M3.84 M9.83 M352.77 M 370.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.69 M3.93 M3.84 M9.83 M352.77 M 370.37 M Basic earnings per share (Basic EPS) -742.5292.15-382.5-79.73-32.89 -202.97 Diluted earnings per share (Diluted EPS) -742.5292.15-382.5-79.73-32.89 -202.97 Average basic shares outstanding 4 987.53 613.0410.08 K123.34 K10.72 M 10.86 M Diluted shares outstanding 4 987.53 613.0410.08 K123.34 K10.72 M 10.86 M EBITDA -4.05 M-3.11 M-4 M-3.31 M— — EBIT -4.07 M-3.15 M-4.01 M-3.32 M-35.45 M -45.93 M Cost of revenue 187 K154 K121 K96 K103 K 474 K Other cost of goods sold 0—00— — Depreciation & amortization (cash flow) 16 K33 K8 0009 000— —