HTBK

Value 202020212022202320242025 TTM 총매출 130 M151.82 M180.28 M140.4 M91.21 M124.02 M 124.02 M Gross profit 138.58 M158.95 M188.46 M190.72 M168.12 M193.83 M 193.83 M Operating expenses 28.98 M25.9 M27.91 M28.34 M30.58 M29.56 M 28.13 M Selling/general/admin expenses 20.66 M22.87 M25.27 M25.93 M28.39 M25.68 M 23.59 M Research & development —————— — 영업 이익 112.24 M134.67 M162.34 M163.85 M139.4 M167.16 M 168.59 M Non-Operating Income, Total 2.12 M1.84 M1.93 M2.03 M2.1 M4.6 M 4.57 M Interest expense, net of interest capitalized 8.58 M7.13 M8.95 M51.07 M79.2 M71.78 M 71.78 M Non-Operating Income, excl. Interest Expenses -6.46 M-5.29 M-7.02 M-49.04 M-77.11 M-67.17 M -67.21 M Unusual income/expense —————— — Pretax income 49.07 M65.87 M94.37 M90.42 M56.67 M67.79 M 67.79 M Equity in earnings —————— — Taxes 13.77 M18.17 M27.81 M25.98 M16.15 M19.96 M 19.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.3 M47.7 M66.56 M64.44 M40.53 M47.83 M 47.83 M Discontinued operations —————— — Net income 35.3 M47.7 M66.56 M64.44 M40.53 M47.83 M 47.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.3 M47.7 M66.56 M64.44 M40.53 M47.83 M 47.83 M Basic earnings per share (Basic EPS) 0.590.791.11.060.660.78 0.78 Diluted earnings per share (Diluted EPS) 0.590.791.091.050.660.78 0.78 Average basic shares outstanding 59.48 M60.13 M60.6 M61.04 M61.27 M61.41 M 245.73 M Diluted shares outstanding 60.17 M60.69 M61.09 M61.31 M61.53 M61.7 M 246.65 M EBITDA 108.7 M132.75 M153.46 M109.05 M58.25 M93.8 M 97.95 M EBIT 101.02 M125.92 M151.6 M111.31 M58.49 M92.65 M 94.08 M Cost of revenue ——766 K749 K2.14 M1.82 M 1.82 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.68 M6.83 M1.85 M-2.26 M-243 K1.15 M 3.87 M