HTBK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 24.59 M27.31 M29.05 M31.28 M36.38 M 124.02 M Gross profit 43.71 M45.51 M46.75 M49.17 M52.4 M 193.83 M Operating expenses 8.68 M7.23 M8.02 M6.76 M6.12 M 28.13 M Selling/general/admin expenses 6.49 M6.77 M7.11 M5.4 M4.31 M 23.59 M Research & development ————— — 영업 이익 35.58 M38.69 M39.27 M43.5 M47.12 M 168.59 M Non-Operating Income, Total 528 K1.13 M1.13 M1.15 M1.16 M 4.57 M Interest expense, net of interest capitalized 20.49 M18.51 M18.26 M18.34 M16.66 M 71.78 M Non-Operating Income, excl. Interest Expenses -19.96 M-17.38 M-17.13 M-17.19 M-15.51 M -67.21 M Unusual income/expense ————— — Pretax income 14.73 M16.33 M8.93 M20.56 M21.97 M 67.79 M Equity in earnings ————— — Taxes 4.11 M4.7 M2.54 M5.87 M6.85 M 19.96 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.62 M11.63 M6.39 M14.7 M15.12 M 47.83 M Discontinued operations ————— — Net income 10.62 M11.63 M6.39 M14.7 M15.12 M 47.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.62 M11.63 M6.39 M14.7 M15.12 M 47.83 M Basic earnings per share (Basic EPS) 0.170.190.10.240.25 0.78 Diluted earnings per share (Diluted EPS) 0.170.190.10.240.25 0.78 Average basic shares outstanding 61.27 M61.48 M61.51 M61.33 M61.41 M 245.73 M Diluted shares outstanding 61.53 M61.71 M61.62 M61.62 M61.7 M 246.65 M EBITDA 16.36 M19.79 M21.15 M25.54 M31.46 M 97.95 M EBIT 14.58 M19.81 M20.51 M24.11 M29.65 M 94.08 M Cost of revenue 1.33 M274 K516 K416 K610 K 1.82 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.78 M-16 K638 K1.44 M1.81 M 3.87 M