Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 41.42 M46 M51.73 M49.55 M46.03 M43.25 M 43.97 M Research & development 3.5 M3.2 M3.4 M4.2 M3.9 M4 M — 영업 이익 -9.86 M10.25 M12.75 M6.62 M-8.29 M-10.27 M -11.35 M Non-Operating Income, Total -1.3 M-371 K-3.05 M2.11 M-1.47 M-2.86 M -1.08 M Interest expense, net of interest capitalized 94 K24 K27 K282 K578 K89 K 37 K Non-Operating Income, excl. Interest Expenses -218 K118 K-1.25 M2.33 M-72 K-498 K 923 K Unusual income/expense -1.18 M-513 K-1.83 M-504 K-1.98 M-2.45 M -2.04 M Pretax income -10.8 M10.12 M11.88 M6.75 M-9.85 M-12.17 M -12.9 M Equity in earnings 69 K203 K733 K494 K292 K80 K 103 K Taxes -4.56 M3.36 M3.65 M2.37 M6.76 M2.95 M 1.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.25 M6.76 M8.23 M4.39 M-16.61 M-15.12 M -14.27 M Discontinued operations —————— — Net income -6.25 M6.76 M8.23 M4.39 M-16.61 M-15.12 M -14.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.18 M6.69 M8.13 M4.33 M-16.61 M-15.12 M -14.27 M Basic earnings per share (Basic EPS) -0.931.011.240.67-2.56-2.34 -2.21 Diluted earnings per share (Diluted EPS) -0.931.011.230.66-2.56-2.34 -2.21 Average basic shares outstanding 6.67 M6.59 M6.58 M6.5 M6.49 M6.46 M 25.84 M Diluted shares outstanding 6.67 M6.61 M6.63 M6.53 M6.49 M6.46 M 25.84 M EBITDA -15.36 M5.38 M8.16 M862 K-13.74 M-15.11 M — EBIT -18.42 M2.61 M5.59 M-1.71 M-15.68 M-16.71 M -13.58 M Cost of revenue 134.17 M178.95 M186.34 M171.64 M148.84 M145.57 M 142.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.06 M2.77 M2.57 M2.57 M1.94 M1.6 M —