HURC

Value 202020212022202320242025 TTM Total revenue 170.63 M235.19 M250.81 M227.81 M186.58 M178.55 M 178.55 M Gross profit 36.46 M56.25 M64.48 M56.17 M37.74 M32.98 M 32.98 M Operating expenses 54.88 M53.64 M59.21 M57.88 M53.5 M50.19 M 46.19 M Selling/general/admin expenses 41.42 M46 M51.73 M49.55 M46.03 M43.25 M 43.25 M Research & development 3.5 M3.2 M3.4 M4.2 M3.9 M4 M — Operating income 9.86 M10.25 M12.75 M6.62 M8.29 M10.27 M 10.27 M Non-Operating Income, Total 1.57 M717 K3.4 M3.12 M2.48 M3.46 M 3.46 M Interest expense, net of interest capitalized 94 K24 K27 K282 K578 K89 K 89 K Non-Operating Income, excl. Interest Expenses 296 K180 K1.54 M2.33 M-72 K924 K 924 K Unusual income/expense 1.18 M513 K1.83 M504 K1.98 M2.45 M 2.45 M Pretax income 10.8 M10.12 M11.88 M6.75 M9.85 M12.17 M 12.17 M Equity in earnings 69 K203 K733 K494 K292 K80 K 80 K Taxes 4.56 M3.36 M3.65 M2.37 M6.8 M2.9 M 2.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.25 M6.76 M8.23 M4.39 M16.61 M15.12 M 15.12 M Discontinued operations —————— — Net income 6.25 M6.76 M8.23 M4.39 M16.61 M15.12 M 15.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.18 M6.69 M8.13 M4.33 M16.61 M15.12 M 15.12 M Basic earnings per share (Basic EPS) -0.931.011.240.67-2.56-2.34 -2.34 Diluted earnings per share (Diluted EPS) -0.931.011.230.66-2.56-2.34 -2.34 Average basic shares outstanding 6.67 M6.59 M6.58 M6.5 M6.49 M6.46 M 25.88 M Diluted shares outstanding 6.67 M6.61 M6.63 M6.53 M6.49 M6.46 M 25.88 M EBITDA -15.36 M5.38 M7.84 M862 K-13.82 M-15.61 M — EBIT -18.42 M2.61 M5.27 M-1.71 M-15.75 M-17.21 M -13.21 M Cost of revenue 134.17 M178.95 M186.34 M171.64 M148.84 M145.57 M 145.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.06 M2.77 M2.57 M2.57 M1.94 M1.6 M —