Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 380.08 K733.09 K526.93 K326.57 K2.06 M 3.65 M Research & development ————— — 영업 이익 -275.73 K-594.13 K-339.79 K-246.4 K-2.01 M -3.19 M Non-Operating Income, Total -53.47 K62.97 K415.77 K-48.7 K148.18 K 578.22 K Interest expense, net of interest capitalized 16.8 K50.13 K29.53 K32.13 K-59.54 K 52.24 K Non-Operating Income, excl. Interest Expenses -179.39 K-16.74 K429.88 K-159.85 K151.21 K 404.5 K Unusual income/expense 109.12 K29.59 K-43.65 K79.03 K56.51 K 121.48 K Pretax income -329.2 K-531.15 K75.98 K-295.09 K-1.86 M -2.61 M Equity in earnings -5 4050000 0 Taxes 042.95 K04 5240 47.47 K Non-controlling/minority interest -11.72 K-8 972-7 412-8 614-2 311 -27.31 K After tax other income/expense ————— — Net income before discontinued operations -317.48 K-565.13 K83.39 K-291 K-1.86 M -2.63 M Discontinued operations ————— — Net income -317.48 K-565.13 K83.39 K-291 K-1.86 M -2.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -317.48 K-565.13 K83.39 K-291 K-1.86 M -2.63 M Basic earnings per share (Basic EPS) 0.560——— — Diluted earnings per share (Diluted EPS) 0.560——-0.28 — Average basic shares outstanding 11.5 K0——6.56 M — Diluted shares outstanding 11.5 K0——6.56 M — EBITDA -273.09 K-590.85 K-336.41 K-230.18 K-2.01 M -3.17 M EBIT -275.73 K-594.13 K-339.79 K-246.4 K-2.01 M -3.19 M Cost of revenue 173.28 K147.6 K161.5 K83.2 K14.9 K 407.2 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 6433 2823 38016.22 K-3 387 19.49 K