Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 733.09 K526.93 K326.57 K2.06 M673.2 K 3.59 M Research & development ————— — Operating income -594.13 K-339.79 K-246.4 K-2.01 M-624.91 K -3.22 M Non-Operating Income, Total 62.97 K415.77 K-48.7 K148.18 K-1 859 513.39 K Interest expense, net of interest capitalized 50.13 K29.53 K32.13 K-59.54 K9 132 11.25 K Non-Operating Income, excl. Interest Expenses 62.97 K459.41 K-127.73 K91.67 K-66.43 K 356.93 K Unusual income/expense 29.59 K-43.65 K79.03 K56.51 K64.57 K 156.46 K Pretax income -531.15 K75.98 K-295.09 K-1.86 M-626.77 K -2.71 M Equity in earnings 0000— — Taxes 42.95 K04 52400 4 524 Non-controlling/minority interest -8 972-7 412-8 614-2 311-576 -18.91 K After tax other income/expense ————— — Net income before discontinued operations -565.13 K83.39 K-291 K-1.86 M-626.2 K -2.69 M Discontinued operations ————— — Net income -565.13 K83.39 K-291 K-1.86 M-626.2 K -2.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -565.13 K83.39 K-291 K-1.86 M-626.2 K -2.69 M Basic earnings per share (Basic EPS) ————-0.08 — Diluted earnings per share (Diluted EPS) ———-0.28-0.08 — Average basic shares outstanding ———6.56 M7.48 M — Diluted shares outstanding ———6.56 M7.48 M — EBITDA -590.85 K-336.41 K-230.18 K-2.01 M-622.82 K -3.2 M EBIT -594.13 K-339.79 K-246.4 K-2.01 M-624.91 K -3.22 M Cost of revenue 147.6 K161.5 K83.2 K14.9 K16.91 K 276.51 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 2823 38016.22 K-3 3872 091 18.3 K