Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.25 M2.93 M3.48 M2.56 M5.5 M 14.48 M Research & development 4.91 M3 M2.34 M4.01 M5.51 M 14.86 M 영업 이익 -9.63 M-9.22 M-9.31 M-7.26 M-18.67 M -44.47 M Non-Operating Income, Total 235 K850 K1.06 M946 K10.98 M 13.83 M Interest expense, net of interest capitalized 3.34 M3.39 M3.48 M3.56 M595 K 11.03 M Non-Operating Income, excl. Interest Expenses -2.31 M-2.67 M-2.79 M-2.93 M759 K -7.64 M Unusual income/expense -799 K137 K370 K315 K9.62 M 10.44 M Pretax income -12.74 M-11.76 M-11.74 M-9.88 M-8.29 M -41.66 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —122 K362 K302 K-1.47 M -682 K Net income before discontinued operations -12.74 M-11.76 M-11.74 M-9.38 M-7.79 M -40.66 M Discontinued operations ————— — Net income -12.74 M-11.76 M-11.74 M-9.38 M-7.79 M -40.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.74 M-11.76 M-11.74 M-9.38 M-7.79 M -40.66 M Basic earnings per share (Basic EPS) -0.47-0.47-0.43-0.220.18 -0.94 Diluted earnings per share (Diluted EPS) -0.47-0.47-0.43-0.220.18 -0.94 Average basic shares outstanding 23.18 M24.95 M27.58 M42.45 M43.26 M 138.25 M Diluted shares outstanding 23.18 M24.95 M27.58 M42.45 M43.26 M 138.25 M EBITDA 357 K-7.75 M-4.12 M-4.56 M38.75 M 22.31 M EBIT -170 K-8.29 M-4.62 M-5.07 M38.26 M 20.28 M Cost of revenue 122 K———— — Other cost of goods sold 122 K———— — Depreciation & amortization (cash flow) 527 K534 K498 K502 K490 K 2.02 M