Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.25 M2.93 M3.48 M2.56 M5.5 M34.16 M 45.71 M Research & development 4.91 M3 M2.34 M4.01 M5.51 M9.65 M 21.51 M Operating income -9.63 M-9.22 M-9.31 M-7.26 M-18.67 M-50.06 M -85.31 M Non-Operating Income, Total 235 K850 K1.06 M946 K10.98 M1.78 M 14.76 M Interest expense, net of interest capitalized 3.34 M3.39 M3.48 M3.56 M595 K0 7.64 M Non-Operating Income, excl. Interest Expenses -2.31 M-2.67 M-2.79 M-2.93 M759 K1.9 M -3.07 M Unusual income/expense -799 K137 K370 K315 K9.62 M-118 K 10.19 M Pretax income -12.74 M-11.76 M-11.74 M-9.88 M-8.29 M-48.29 M -78.19 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —122 K362 K302 K-1.47 M-139 K -943 K Net income before discontinued operations -12.74 M-11.76 M-11.74 M-9.38 M-7.79 M-48.29 M -77.19 M Discontinued operations —————— — Net income -12.74 M-11.76 M-11.74 M-9.38 M-7.79 M-48.29 M -77.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.74 M-11.76 M-11.74 M-9.38 M-7.79 M-48.29 M -77.19 M Basic earnings per share (Basic EPS) -0.47-0.47-0.43-0.220.18-0.54 -1.01 Diluted earnings per share (Diluted EPS) -0.47-0.47-0.43-0.220.18-0.54 -1.01 Average basic shares outstanding 23.18 M24.95 M27.58 M42.45 M43.26 M89.74 M — Diluted shares outstanding 23.18 M24.95 M27.58 M42.45 M43.26 M89.74 M — EBITDA 4.5 M-7.75 M-4.12 M-4.56 M38.75 M— — EBIT -170 K-8.29 M-4.62 M-5.07 M38.26 M— — Cost of revenue 122 K————— — Other cost of goods sold 122 K————— — Depreciation & amortization (cash flow) 527 K534 K498 K502 K490 K385 K 1.88 M