Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.49 M6.75 M6.38 M6.72 M6.54 M 26.39 M Research & development 5.11 M5.04 M4.54 M4.05 M3.83 M 17.45 M 영업 이익 -10.77 M-10.9 M-9.6 M-8.92 M-7.67 M -37.09 M Non-Operating Income, Total 375 K-134 K324 K204 K292 K 686 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 436 K317 K239 K187 K280 K 1.02 M Unusual income/expense -61 K-451 K85 K17 K12 K -337 K Pretax income -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M -35.57 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M -35.57 M Discontinued operations ————— — Net income -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M -35.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M -35.57 M Basic earnings per share (Basic EPS) -0.14-0.12-0.12-0.14-0.05 -0.43 Diluted earnings per share (Diluted EPS) -0.14-0.12-0.12-0.14-0.05 -0.43 Average basic shares outstanding 72.41 M75.7 M78.08 M79.03 M81.8 M 314.6 M Diluted shares outstanding 72.41 M75.7 M78.08 M79.03 M81.8 M 314.6 M EBITDA -10.53 M-10.67 M-9.31 M-8.62 M-7.39 M -35.99 M EBIT -10.77 M-10.9 M-9.6 M-8.92 M-7.67 M -37.09 M Cost of revenue 1.5 M1.25 M1.37 M1.59 M2.6 M 6.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 234 K229 K283 K297 K281 K 1.09 M