Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.49 M6.75 M6.38 M6.72 M6.54 M6.69 M 26.33 M Research & development 5.11 M5.04 M4.54 M4.05 M3.83 M3.85 M 16.26 M Operating income -10.77 M-10.9 M-9.6 M-8.92 M-7.67 M-8.56 M -34.74 M Non-Operating Income, Total 375 K-134 K324 K204 K292 K259 K 1.08 M Interest expense, net of interest capitalized —————83 K — Non-Operating Income, excl. Interest Expenses 436 K317 K239 K187 K280 K171 K 877 K Unusual income/expense -61 K-451 K85 K17 K12 K5 000 119 K Pretax income -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M-8.62 M -34.78 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M-8.62 M -34.78 M Discontinued operations —————— — Net income -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M-8.62 M -34.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.39 M-9.42 M-9.22 M-11.02 M-5.91 M-8.62 M -34.78 M Basic earnings per share (Basic EPS) -0.14-0.12-0.12-0.14-0.05-0.09 -0.4 Diluted earnings per share (Diluted EPS) -0.14-0.12-0.12-0.14-0.05-0.09 -0.4 Average basic shares outstanding 72.41 M75.7 M78.08 M79.03 M81.8 M97.7 M — Diluted shares outstanding 72.41 M75.7 M78.08 M79.03 M81.8 M97.7 M — EBITDA -10.53 M-10.67 M-9.31 M-8.62 M-7.39 M-8.27 M -33.59 M EBIT -10.77 M-10.9 M-9.6 M-8.92 M-7.67 M-8.56 M -34.74 M Cost of revenue 1.5 M1.25 M1.37 M1.59 M2.6 M1.92 M 7.48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 234 K229 K283 K297 K281 K291 K 1.15 M