Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 76.38 K165.46 K176.44 K163.49 K172.21 K236.77 K180 K 752.47 K Research & development ——————— — Operating income -76.38 K-165.46 K-176.44 K-163.49 K-172.21 K-236.77 K-180 K -752.47 K Non-Operating Income, Total 1.5 M1.52 M1.37 M1.25 M1.25 M1.25 M153.29 K 3.91 M Interest expense, net of interest capitalized -1.5 M—————— — Non-Operating Income, excl. Interest Expenses 3.01 M1.52 M1.37 M1.25 M1.25 M1.25 M153.29 K 3.91 M Unusual income/expense ——————— — Pretax income 1.43 M1.36 M1.2 M1.09 M1.08 M1.02 M-26.71 K 3.16 M Equity in earnings ——————— — Taxes 314.85 K320.66 K288.02 K262.53 K263.38 K151.7 K32.19 K 709.81 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 1.11 M1.04 M907.07 K824.13 K818.61 K866.37 K-58.9 K 2.45 M Discontinued operations ——————— — Net income 1.11 M1.04 M907.07 K824.13 K818.61 K866.37 K-58.9 K 2.45 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.11 M1.04 M907.07 K824.13 K818.61 K866.37 K58.9 K 2.57 M Basic earnings per share (Basic EPS) 0.140.110.120.10.10.120.02 0.34 Diluted earnings per share (Diluted EPS) 0.140.110.120.10.10.120.02 0.34 Average basic shares outstanding 15.75 M9.41 M15.75 M15.75 M15.75 M15.5 M5.74 M 52.74 M Diluted shares outstanding 15.75 M9.62 M15.75 M15.75 M15.75 M15.5 M5.74 M 52.74 M EBITDA ——————— — EBIT ——————— — Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) ——————— —