IBACR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue ——————-210 K — Gross profit ——————-105 K — Operating expenses 165.46 K176.44 K163.49 K172.21 K236.77 K180 K748.18 K 1.34 M Selling/general/admin expenses 165.46 K176.44 K163.49 K172.21 K236.77 K180 K748.18 K 1.34 M Research & development ——————— — Operating income -165.46 K-176.44 K-163.49 K-172.21 K-236.77 K-180 K-748.18 K -1.34 M Non-Operating Income, Total 1.52 M1.37 M1.25 M1.25 M1.25 M153.29 K137.1 K 2.8 M Interest expense, net of interest capitalized -1.52 M—————105 K — Non-Operating Income, excl. Interest Expenses 1.52 M1.37 M1.25 M1.25 M1.25 M153.29 K32.1 K 2.69 M Unusual income/expense ——————— — Pretax income 1.36 M1.2 M1.09 M1.08 M1.02 M-26.71 K-611.08 K 1.46 M Equity in earnings ——————— — Taxes 320.66 K288.02 K262.53 K263.38 K151.7 K32.19 K28.79 K 476.07 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 1.04 M907.07 K824.13 K818.61 K866.37 K-58.9 K-639.87 K 986.21 K Discontinued operations ——————— — Net income 1.04 M907.07 K824.13 K818.61 K866.37 K-58.9 K-639.87 K 986.21 K Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 471.78 K907.07 K824.13 K818.61 K866.37 K58.9 K639.87 K 2.38 M Basic earnings per share (Basic EPS) 0.180.120.10.10.120.020.22 0.46 Diluted earnings per share (Diluted EPS) 0.160.120.10.10.120.020.22 0.46 Average basic shares outstanding 9.41 M15.75 M15.75 M15.75 M15.5 M5.74 M5.72 M — Diluted shares outstanding 9.62 M15.75 M15.75 M15.75 M15.5 M5.74 M5.72 M — EBITDA ——————— — EBIT ——————-958.18 K — Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) ——————— —