IDN

Value 202020212022202320242025 TTM 총매출 10.73 M16.39 M15.97 M18.91 M20 M22.67 M 22.67 M Gross profit 9.31 M12.88 M14.69 M17.53 M18.17 M20.5 M 20.5 M Operating expenses 9.57 M17.04 M18.41 M19.81 M19.33 M19.41 M 19.41 M Selling/general/admin expenses 5.89 M11.56 M12.4 M15.13 M15.48 M14.1 M 14.1 M Research & development 3.67 M5.48 M6.01 M4.68 M3.86 M5.31 M 5.31 M 영업 이익 -259.65 K-4.16 M-3.72 M-2.28 M-1.17 M1.09 M 1.09 M Non-Operating Income, Total 21.95 K16 K-5 000234 K283 K245 K 245 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 21.95 K16 K-5 000234 K283 K0 0 Unusual income/expense —————245 K 245 K Pretax income -237.7 K-4.15 M-3.73 M-2.04 M-885 K1.33 M 1.33 M Equity in earnings —————— — Taxes -374 K-717 K124 K-62 K33 K58 K 58 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 558.4 K-4.15 M-3.85 M-1.98 M-918 K1.27 M 1.27 M Discontinued operations —————— — Net income 558.4 K-4.15 M-3.85 M-1.98 M-918 K1.27 M 1.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 558.4 K-4.15 M-3.85 M-1.98 M-918 K1.27 M 1.27 M Basic earnings per share (Basic EPS) 0.03-0.22-0.2-0.1-0.050.07 0.07 Diluted earnings per share (Diluted EPS) 0.03-0.22-0.2-0.1-0.050.06 0.06 Average basic shares outstanding 17.32 M18.68 M18.84 M19.24 M19.33 M19.55 M 79.29 M Diluted shares outstanding 18.02 M18.68 M18.84 M19.24 M19.33 M20.15 M 80.55 M EBITDA -80.25 K-3.99 M-3.44 M-1.99 M-732 K1.79 M 2.16 M EBIT -259.65 K-4.16 M-3.72 M-2.28 M-1.17 M1.09 M 1.09 M Cost of revenue 1.43 M3.51 M1.27 M1.38 M1.83 M2.17 M 2.17 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 179.41 K169 K285 K282 K436 K704 K 1.07 M