IDN

Value 20202021202220232024 TTM Total revenue 10.73 M16.39 M15.97 M18.91 M20 M 21.97 M Gross profit 9.31 M12.88 M14.69 M17.53 M18.17 M 19.84 M Operating expenses 9.57 M17.04 M18.41 M19.81 M19.33 M 19.77 M Selling/general/admin expenses 5.89 M11.56 M12.4 M15.13 M15.48 M 14.7 M Research & development 3.67 M5.48 M6.01 M4.68 M3.86 M 5.07 M Operating income 259.65 K4.16 M3.72 M2.28 M1.17 M 404 K Non-Operating Income, Total 21.95 K16 K5 000234 K283 K 168 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 21.95 K16 K5 000234 K283 K 39 K Unusual income/expense ————— — Pretax income 281.6 K4.18 M3.73 M2.04 M885 K 340 K Equity in earnings ————— — Taxes -374 K-717 K124 K62 K33 K 31 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 558.4 K4.15 M3.85 M1.98 M918 K 371 K Discontinued operations ————— — Net income 558.4 K4.15 M3.85 M1.98 M918 K 371 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 558.4 K4.15 M3.85 M1.98 M918 K 371 K Basic earnings per share (Basic EPS) 0.03-0.22-0.2-0.1-0.05 -0 Diluted earnings per share (Diluted EPS) 0.03-0.22-0.2-0.1-0.05 -0 Average basic shares outstanding 17.32 M18.68 M18.84 M19.24 M19.33 M 79.07 M Diluted shares outstanding 18.02 M18.68 M18.84 M19.24 M19.33 M 79.73 M EBITDA -80.25 K-3.99 M-3.44 M-1.99 M-732 K 882 K EBIT -259.65 K-4.16 M-3.72 M-2.28 M-1.17 M 72 K Cost of revenue 1.43 M3.51 M1.27 M1.38 M1.83 M 2.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 179.41 K169 K285 K282 K436 K 810 K