IDN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.94 M4.89 M5.12 M6.01 M6.63 M 22.67 M Gross profit 5.41 M4.39 M4.6 M5.44 M6.07 M 20.5 M Operating expenses 4.93 M4.74 M4.9 M5.21 M4.57 M 19.41 M Selling/general/admin expenses 3.9 M3.45 M3.54 M3.81 M3.3 M 14.1 M Research & development 1.03 M1.29 M1.36 M1.39 M1.27 M 5.31 M 영업 이익 480 K-348 K-298 K238 K1.49 M 1.09 M Non-Operating Income, Total 39 K30 K47 K52 K116 K 245 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 39 K0000 0 Unusual income/expense —30 K47 K52 K116 K 245 K Pretax income 519 K-318 K-251 K290 K1.61 M 1.33 M Equity in earnings ————— — Taxes 31 K00058 K 58 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 488 K-318 K-251 K290 K1.55 M 1.27 M Discontinued operations ————— — Net income 488 K-318 K-251 K290 K1.55 M 1.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 488 K-318 K-251 K290 K1.55 M 1.27 M Basic earnings per share (Basic EPS) 0.02-0.02-0.010.010.09 0.07 Diluted earnings per share (Diluted EPS) 0.02-0.02-0.010.010.08 0.06 Average basic shares outstanding 19.33 M19.82 M19.8 M20.14 M19.55 M 79.29 M Diluted shares outstanding 19.33 M19.82 M19.8 M20.79 M20.15 M 80.55 M EBITDA 778 K-195 K-128 K427 K2.06 M 2.16 M EBIT 480 K-348 K-298 K238 K1.49 M 1.09 M Cost of revenue 528 K502 K523 K571 K570 K 2.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 298 K153 K170 K189 K561 K 1.07 M