INGN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 80.08 M82.28 M92.28 M92.39 M81.72 M 348.67 M Gross profit 36.29 M36.37 M41.34 M41.32 M35.24 M 154.26 M Operating expenses 47.67 M44.03 M47.47 M48.43 M44.54 M 184.47 M Selling/general/admin expenses 41.78 M39.99 M42.26 M43.59 M39.23 M 165.07 M Research & development 5.9 M4.03 M5.21 M4.84 M5.32 M 19.4 M 영업 이익 -11.39 M-7.66 M-6.13 M-7.12 M-9.31 M -30.21 M Non-Operating Income, Total 1.3 M1.39 M1.82 M1.68 M1.94 M 6.83 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.41 M1.03 M1.12 M1.07 M1.16 M 4.38 M Unusual income/expense -114 K356 K701 K606 K780 K 2.44 M Pretax income -10.09 M-6.27 M-4.3 M-5.44 M-7.36 M -23.38 M Equity in earnings ————— — Taxes -330 K-97 K-153 K-146 K-236 K -632 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.76 M-6.17 M-4.15 M-5.29 M-7.13 M -22.75 M Discontinued operations ————— — Net income -9.76 M-6.17 M-4.15 M-5.29 M-7.13 M -22.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.76 M-6.17 M-4.15 M-5.29 M-7.13 M -22.75 M Basic earnings per share (Basic EPS) -0.41-0.25-0.15-0.2-0.26 -0.86 Diluted earnings per share (Diluted EPS) -0.41-0.25-0.15-0.2-0.26 -0.86 Average basic shares outstanding 23.65 M25.16 M26.96 M27.08 M26.6 M 105.8 M Diluted shares outstanding 23.65 M25.16 M26.96 M27.08 M26.6 M 105.8 M EBITDA -6.31 M-2.47 M-913 K-1.9 M-4.27 M -9.55 M EBIT -11.39 M-7.66 M-6.13 M-7.12 M-9.31 M -30.21 M Cost of revenue 43.79 M45.91 M50.94 M51.07 M46.48 M 194.4 M Other cost of goods sold 2 M2 M1.94 M2.11 M1.84 M 7.89 M Depreciation & amortization (cash flow) 5.08 M5.19 M5.22 M5.22 M5.04 M 20.66 M