INGN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 82.28 M92.28 M92.39 M81.72 M85.11 M95.08 M 354.3 M Gross profit 36.37 M41.34 M41.32 M35.24 M37.86 M43.27 M 157.69 M Operating expenses 44.03 M47.47 M48.43 M44.54 M47.2 M48.37 M 188.54 M Selling/general/admin expenses 39.99 M42.26 M43.59 M39.23 M42.1 M42.5 M 167.42 M Research & development 4.03 M5.21 M4.84 M5.32 M5.1 M5.87 M 21.12 M Operating income -7.66 M-6.13 M-7.12 M-9.31 M-9.34 M-5.1 M -30.85 M Non-Operating Income, Total 1.39 M1.82 M1.68 M1.94 M838 K1.09 M 5.55 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.03 M1.12 M1.07 M1.16 M880 K861 K 3.97 M Unusual income/expense 356 K701 K606 K780 K-42 K231 K 1.57 M Pretax income -6.27 M-4.3 M-5.44 M-7.36 M-8.5 M-4 M -25.3 M Equity in earnings —————— — Taxes -97 K-153 K-146 K-236 K-174 K-154 K -710 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.17 M-4.15 M-5.29 M-7.13 M-8.32 M-3.85 M -24.59 M Discontinued operations —————— — Net income -6.17 M-4.15 M-5.29 M-7.13 M-8.32 M-3.85 M -24.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.17 M-4.15 M-5.29 M-7.13 M-8.32 M-3.85 M -24.59 M Basic earnings per share (Basic EPS) -0.25-0.15-0.2-0.26-0.3-0.14 -0.9 Diluted earnings per share (Diluted EPS) -0.25-0.15-0.2-0.26-0.3-0.14 -0.9 Average basic shares outstanding 25.16 M26.96 M27.08 M26.6 M27.32 M27.05 M — Diluted shares outstanding 25.16 M26.96 M27.08 M26.6 M27.32 M27.05 M — EBITDA -2.47 M-913 K-1.9 M-4.27 M-4.43 M-399 K -11 M EBIT -7.66 M-6.13 M-7.12 M-9.31 M-9.34 M-5.1 M -30.85 M Cost of revenue 45.91 M50.94 M51.07 M46.48 M47.25 M51.81 M 196.62 M Other cost of goods sold 2 M1.94 M2.11 M1.84 M2.23 M1.77 M 7.95 M Depreciation & amortization (cash flow) 5.19 M5.22 M5.22 M5.04 M4.9 M4.7 M 19.86 M