ITIC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 70.63 M56.56 M73.65 M73.02 M69.52 M 272.75 M Gross profit 69.58 M56.24 M71.57 M71.81 M68.52 M 268.15 M Operating expenses 59.82 M52.51 M57.85 M57.93 M59.91 M 228.21 M Selling/general/admin expenses —106 K——— — Research & development ————— — 영업 이익 548 K-5.27 M4.48 M4.82 M-1.8 M 2.23 M Non-Operating Income, Total 2.88 M1.16 M4.45 M4.45 M3.02 M 13.08 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.88 M1.16 M4.45 M4.45 M3.02 M 13.08 M Unusual income/expense ————— — Pretax income 10.81 M4.05 M15.8 M15.09 M9.61 M 44.55 M Equity in earnings ————— — Taxes 2.45 M882 K3.52 M2.88 M2.09 M 9.37 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.36 M3.17 M12.28 M12.21 M7.52 M 35.18 M Discontinued operations ————— — Net income 8.36 M3.17 M12.28 M12.21 M7.52 M 35.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.36 M3.17 M12.28 M12.21 M7.52 M 35.18 M Basic earnings per share (Basic EPS) 4.431.686.516.473.98 18.64 Diluted earnings per share (Diluted EPS) 4.411.676.486.453.97 18.57 Average basic shares outstanding 1.89 M1.89 M1.89 M1.89 M1.89 M 7.55 M Diluted shares outstanding 1.89 M1.9 M1.89 M1.89 M1.9 M 7.58 M EBITDA 11.48 M4.59 M14.91 M14.97 M9.88 M 44.35 M EBIT 9.76 M3.73 M13.72 M13.88 M8.61 M 39.94 M Cost of revenue 1.05 M323 K2.08 M1.21 M995 K 4.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.72 M862 K1.19 M1.08 M1.27 M 4.41 M