ITIC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 68.83 M70.63 M56.56 M73.65 M73.02 M 273.87 M Gross profit 67.16 M69.58 M56.24 M71.57 M71.81 M 269.21 M Operating expenses 57.24 M59.82 M52.51 M57.85 M57.93 M 228.11 M Selling/general/admin expenses ——106 K—— — Research & development ————— — Operating income 9.92 M548 K-5.27 M4.48 M4.82 M 4.58 M Non-Operating Income, Total 3.7 M2.88 M3.52 M4.45 M4.45 M 15.3 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.7 M2.88 M3.52 M4.45 M4.45 M 15.3 M Unusual income/expense ————— — Pretax income 11.59 M10.81 M4.05 M15.8 M15.09 M 45.75 M Equity in earnings ————— — Taxes 2.27 M2.45 M882 K3.52 M2.88 M 9.73 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.31 M8.36 M3.17 M12.28 M12.21 M 36.02 M Discontinued operations ————— — Net income 9.31 M8.36 M3.17 M12.28 M12.21 M 36.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.31 M8.36 M3.17 M12.28 M12.21 M 36.02 M Basic earnings per share (Basic EPS) 4.944.431.686.516.47 19.09 Diluted earnings per share (Diluted EPS) 4.924.411.676.486.45 19.01 Average basic shares outstanding 1.88 M1.89 M1.89 M1.89 M1.89 M 7.55 M Diluted shares outstanding 1.89 M1.89 M1.9 M1.89 M1.89 M 7.58 M EBITDA 10.78 M11.48 M4.59 M14.91 M14.97 M 45.94 M EBIT 9.92 M9.76 M3.73 M13.72 M13.88 M 41.09 M Cost of revenue 1.67 M1.05 M323 K2.08 M1.21 M 4.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 858 K1.72 M862 K1.19 M1.08 M 4.85 M