KE

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 380.47 M365.6 M341.28 M 1.46 B Gross profit 30.48 M28.84 M27.87 M 114.08 M Operating expenses 24.03 M14.78 M16.78 M 70.94 M Selling/general/admin expenses 13.16 M13.09 M14.86 M 54.27 M Research & development ——— — 영업 이익 16.47 M14.45 M10.77 M 53.41 M Non-Operating Income, Total 475 K-753 K-2.02 M -3.92 M Interest expense, net of interest capitalized 2.78 M2.35 M2.1 M 10.16 M Non-Operating Income, excl. Interest Expenses -1.12 M-1.86 M-2.06 M -7.87 M Unusual income/expense -1.18 M-1.24 M-2.06 M -6.21 M Pretax income 12.72 M11 M6.98 M 37.85 M Equity in earnings ——— — Taxes 6.14 M913 K3.35 M 13.73 M Non-controlling/minority interest ——— — After tax other income/expense -2.35 M1.18 M-988 K -3.58 M Net income before discontinued operations 6.58 M10.09 M3.64 M 24.12 M Discontinued operations ——— — Net income 6.58 M10.09 M3.64 M 24.12 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 6.57 M10.07 M3.63 M 24.09 M Basic earnings per share (Basic EPS) 0.260.410.15 0.97 Diluted earnings per share (Diluted EPS) 0.270.40.15 0.97 Average basic shares outstanding 24.78 M24.6 M24.61 M 98.72 M Diluted shares outstanding 25.02 M24.91 M24.82 M 99.62 M EBITDA 16.04 M23.17 M20.34 M 80.24 M EBIT 6.46 M14.06 M11.09 M 43.14 M Cost of revenue 349.99 M336.77 M313.41 M 1.35 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 9.58 M9.12 M9.25 M 37.1 M