KE

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 374.6 M380.43 M365.6 M341.3 M 1.46 B Gross profit 26.9 M30.48 M28.84 M27.87 M 114.08 M Operating expenses 15.38 M24.03 M14.23 M16.58 M 70.22 M Selling/general/admin expenses 13.15 M13.16 M13.09 M14.86 M 54.27 M Research & development ———— — Operating income 11.72 M16.47 M14.45 M10.77 M 53.41 M Non-Operating Income, Total 1.83 M2.69 M1.73 M2.94 M 9.2 M Interest expense, net of interest capitalized 2.94 M2.78 M2.35 M2.1 M 10.16 M Non-Operating Income, excl. Interest Expenses 625 K1.09 M617 K2.91 M 5.25 M Unusual income/expense -1.73 M-1.18 M-1.24 M-2.06 M -6.21 M Pretax income 7.15 M12.72 M11 M6.98 M 37.85 M Equity in earnings ———— — Taxes 2.8 M6.14 M913 K3.35 M 13.19 M Non-controlling/minority interest ———— — After tax other income/expense -1.42 M-2.35 M1.18 M-988 K -3.58 M Net income before discontinued operations 3.82 M6.58 M10.09 M3.64 M 24.12 M Discontinued operations ———— — Net income 3.82 M6.58 M10.09 M3.64 M 24.12 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.81 M6.57 M10.07 M3.63 M 24.09 M Basic earnings per share (Basic EPS) 0.150.260.410.15 0.97 Diluted earnings per share (Diluted EPS) 0.150.270.40.15 0.97 Average basic shares outstanding 24.86 M24.78 M24.6 M24.6 M 98.84 M Diluted shares outstanding 25.05 M25.02 M24.91 M24.88 M 99.85 M EBITDA 20.66 M15.99 M23.72 M20.56 M 80.93 M EBIT 11.51 M6.41 M14.6 M11.31 M 43.83 M Cost of revenue 347.71 M349.99 M336.77 M313.41 M 1.35 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 9.15 M9.58 M9.12 M9.25 M 37.1 M