KEQU

Value 20202021202220232024 TTM 총매출 147.47 M168.87 M219.49 M203.75 M240.47 M 287.75 M Gross profit 23.99 M24.22 M35.59 M52.05 M68.86 M 83.23 M Operating expenses 25.31 M26.83 M30.22 M33.77 M51.1 M 63.23 M Selling/general/admin expenses 3.03 M3.24 M3.57 M3.79 M5.34 M 5.93 M Research & development 1.41 M990 K1.01 M920 K919 K — 영업 이익 -1.32 M-2.61 M5.36 M18.28 M17.76 M 20 M Non-Operating Income, Total -1.15 M355 K-71 K-4.18 M— — Interest expense, net of interest capitalized 389 K632 K1.73 M1.8 M3.21 M 4.39 M Non-Operating Income, excl. Interest Expenses -1.54 M-277 K-1.8 M-5.98 M— — Unusual income/expense ————— — Pretax income -2.62 M-2.48 M4.5 M13.12 M14.79 M 16.13 M Equity in earnings ————— — Taxes 990 K3.52 M3.14 M-5.94 M3.2 M 4.41 M Non-controlling/minority interest 65 K123 K621 K304 K178 K 640 K After tax other income/expense ————— — Net income before discontinued operations -3.67 M-6.13 M738 K18.75 M11.4 M 11.08 M Discontinued operations ————— — Net income -3.67 M-6.13 M738 K18.75 M11.4 M 11.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.67 M-6.13 M738 K18.75 M11.4 M 11.08 M Basic earnings per share (Basic EPS) -1.33-2.20.266.513.98 3.86 Diluted earnings per share (Diluted EPS) -1.33-2.20.256.383.83 3.72 Average basic shares outstanding 2.76 M2.79 M2.82 M2.88 M2.86 M 11.45 M Diluted shares outstanding 2.76 M2.79 M2.9 M2.94 M2.98 M 11.91 M EBITDA 1.37 M161 K8.23 M21.41 M22.52 M 26.3 M EBIT -1.32 M-2.61 M5.36 M18.28 M17.76 M 20 M Cost of revenue 123.48 M144.65 M183.91 M151.7 M171.62 M 204.51 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.69 M2.77 M2.87 M3.13 M4.76 M 6.3 M