Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.03 M3.24 M3.57 M3.79 M5.34 M7.7 M 6.19 M Research & development 1.41 M990 K1.01 M920 K919 K898 K — Operating income -1.32 M-2.61 M5.36 M18.28 M17.76 M16.71 M 16.71 M Non-Operating Income, Total -1.15 M355 K-71 K-4.18 M—— — Interest expense, net of interest capitalized 389 K632 K1.73 M1.8 M3.21 M3.86 M 3.86 M Non-Operating Income, excl. Interest Expenses -1.54 M-277 K-1.8 M-5.98 M—— — Unusual income/expense —————— — Pretax income -2.62 M-2.48 M4.5 M13.12 M14.79 M13.73 M 13.73 M Equity in earnings —————— — Taxes 990 K3.52 M3.14 M-5.94 M3.2 M3.27 M 3.27 M Non-controlling/minority interest 65 K123 K621 K304 K178 K847 K 847 K After tax other income/expense —————— — Net income before discontinued operations -3.67 M-6.13 M738 K18.75 M11.4 M9.62 M 9.62 M Discontinued operations —————— — Net income -3.67 M-6.13 M738 K18.75 M11.4 M9.62 M 9.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.67 M-6.13 M738 K18.75 M11.4 M9.62 M 9.62 M Basic earnings per share (Basic EPS) -1.33-2.20.266.513.983.36 3.36 Diluted earnings per share (Diluted EPS) -1.33-2.20.256.383.833.22 3.22 Average basic shares outstanding 2.76 M2.79 M2.82 M2.88 M2.86 M2.86 M — Diluted shares outstanding 2.76 M2.79 M2.9 M2.94 M2.98 M2.98 M — EBITDA 1.37 M161 K8.23 M21.41 M22.52 M23 M 23 M EBIT -1.32 M-2.61 M5.36 M18.28 M17.76 M16.71 M 16.71 M Cost of revenue 123.48 M144.65 M183.91 M151.7 M171.62 M201.56 M 201.56 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.69 M2.77 M2.87 M3.13 M4.76 M6.28 M 6.28 M